PAKT Pakistan Tobacco Company Limited
Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 1,400.00 -0.01%
Financials
Pakistan Tobacco Company Limited (PAKT) financials
20 years of annual results (FY2006 – FY2025), 80 quarters.
Pakistan Tobacco Company Limited (PAKT) reported revenue of Rs 139.0 bn for FY2025 (Jan – Dec 2025), up 14.8% from FY2024.
Profit attributable to shareholders was Rs 29.9 bn (EPS Rs 116.85), up 7.5%, a net margin of 21.5%.
It declared a dividend of Rs 150.00 per share for FY2025 and has paid a dividend in each of the last 20 years.
Net debt stood at Rs 2.7 bn.
Return on equity was 60.2%.
Over the last five years revenue grew at a compound 18.0% a year.
At Rs 1,400.00 (close on 16 Oct 2026) the shares trade at 10.5× earnings (TTM to Jun 2026) and 7.21× book value, with a dividend yield of 10.7%.
Fundamentals
PAKT at a glance
Revenue · FY2025
Rs 139.0 bn
▲ 14.8% year on year
Profit attributable to shareholders · FY2025
Rs 29.9 bn
▲ 7.5% year on year
EPS – basic (Rs) · FY2025
Rs 116.85
▲ 7.5% year on year
Dividend per share (Rs) · FY2025
Rs 150.00
▲ 20.0% year on year
Net margin · FY2025
21.5%
-1.5 pts year on year
Debt to equity · FY2025
9.4%
+1.9 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 139.0 bn
- Profit attributable · FY2025
- Rs 29.9 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 95.9 bn
- Equity · FY2025
- Rs 47.0 bn
Financial highlights
PAKT financial results
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139.0 | 121.1 | 109.9 | 94.9 | 75.0 | 60.9 | 52.0 | 53.1 | 43.3 | 44.9 |
| Gross profit | 67.5 | 60.0 | 59.5 | 45.1 | 35.9 | 31.6 | 26.2 | 23.3 | 20.2 | 22.8 |
| Operating profit | 48.9 | 44.4 | 44.5 | 32.8 | 25.0 | 21.8 | 17.9 | 14.6 | 13.0 | 15.0 |
| Profit after tax | 29.9 | 27.8 | 29.0 | 21.3 | 18.9 | 16.5 | 12.9 | 10.3 | 9.6 | 10.4 |
| Profit attributable to shareholders | 29.9 | 27.8 | 29.0 | 21.3 | 18.9 | 16.5 | 12.9 | 10.3 | 9.6 | 10.4 |
| EPS – basic (Rs) Rs | 116.85 | 108.74 | 113.35 | 83.45 | 73.83 | 64.55 | 50.45 | 40.46 | 37.47 | 40.55 |
| Dividend per share (Rs) Rs | 150.00 | 125.00 | 32.00 | 20.00 | 80.00 | 63.00 | 49.00 | 39.00 | 30.00 | 25.00 |
| Total assets | 95.9 | 94.5 | 109.6 | 71.1 | 52.4 | 45.0 | 40.4 | 40.5 | 32.1 | 25.4 |
| Total equity | 47.0 | 52.3 | 51.3 | 26.6 | 18.0 | 19.5 | 18.3 | 17.8 | 16.9 | 13.0 |
| Total debt | 4.4 | 3.9 | 3.4 | 4.1 | 4.3 | 2.3 | 1.7 | 0.5 | 0.4 | 0.6 |
| Net cash from operating activities | 33.9 | 26.2 | 23.1 | 27.2 | 20.0 | 23.0 | 9.4 | 13.6 | 12.5 | 10.9 |
| Capital expenditure | (5.9) | (3.8) | (4.3) | (2.5) | (2.0) | (3.7) | (2.7) | (1.6) | (1.2) | (0.6) |
| Free cash flow (operating cash flow − capex) | 28.1 | 22.3 | 18.9 | 24.7 | 17.9 | 19.3 | 6.6 | 12.0 | 11.3 | 10.3 |
| Rs bn | TTM to Jun 2026 | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152.7 | 45.0 | 38.1 | 36.5 | 33.2 | 38.7 | 30.7 | 33.0 | 29.9 |
| Gross profit | 75.5 | 19.5 | 21.4 | 15.0 | 19.6 | 19.0 | 13.9 | 17.8 | 18.4 |
| Operating profit | 55.1 | 14.2 | 16.0 | 8.8 | 16.1 | 13.4 | 10.6 | 14.1 | 15.3 |
| Profit after tax | 34.1 | 9.2 | 9.3 | 5.3 | 10.3 | 8.0 | 6.3 | 7.9 | 8.9 |
| Profit attributable to shareholders | 34.1 | 9.2 | 9.3 | 5.3 | 10.3 | 8.0 | 6.3 | 7.9 | 8.9 |
| EPS – basic (Rs) Rs | 133.56 | 35.95 | 36.57 | 20.89 | 40.15 | 31.29 | 24.53 | 30.79 | 34.91 |
| Dividend per share (Rs) Rs | 195.00 | 35.00 | 70.00 | 50.00 | 40.00 | 30.00 | 30.00 | 30.00 | 35.00 |
| Total assets | 102.3 | 102.3 | 99.4 | 95.9 | 101.4 | 91.6 | 101.6 | 94.5 | 102.7 |
| Total equity | 49.6 | 49.6 | 48.1 | 47.0 | 45.6 | 52.9 | 51.3 | 52.3 | 50.0 |
| Total debt | 10.7 | 10.7 | 4.1 | 4.4 | 3.7 | 3.7 | 3.5 | 3.9 | 3.9 |
| Net cash from operating activities | 37.2 | 15.5 | 7.1 | 9.8 | 4.7 | 19.5 | (0.1) | 6.9 | 2.5 |
| Capital expenditure | (5.5) | (0.1) | (1.1) | (3.3) | (1.1) | (0.6) | (1.0) | (1.4) | (1.0) |
| Free cash flow (operating cash flow − capex) | 31.7 | 15.4 | 6.1 | 6.5 | 3.6 | 18.8 | (1.1) | 5.6 | 1.5 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.