Last close · 16 Oct 2026
Rs 351.00 +2.32%
Financials
Shahmurad Sugar Mills Limited (SHSML) financials
20 years of annual results (FY2006 – FY2025).
Shahmurad Sugar Mills Limited (SHSML) reported revenue of Rs 23.5 bn for FY2025 (Oct 2024 – Sep 2025), down 8.8% from FY2024.
Profit attributable to shareholders was Rs 911.4 mn (EPS Rs 43.15), up 1,639.2%, a net margin of 3.9%.
It declared a dividend of Rs 20.00 per share for FY2025.
The balance sheet showed net cash of Rs 32.5 mn.
Return on equity was 7.6%.
Over the last five years revenue grew at a compound 16.1% a year.
At Rs 351.00 (close on 16 Oct 2026) the shares trade at 8.1× earnings (FY2025) and 0.60× book value, with a dividend yield of 5.7%.
Fundamentals
SHSML at a glance
Revenue · FY2025
Rs 23.5 bn
▼ 8.8% year on year
Profit attributable to shareholders · FY2025
Rs 911.4 mn
▲ 1,639.2% year on year
EPS – basic (Rs) · FY2025
Rs 43.15
▲ 1,639.2% year on year
Dividend per share (Rs) · FY2025
Rs 20.00
Net margin · FY2025
3.9%
+3.7 pts year on year
Debt to equity · FY2025
48.9%
-1.6 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 23.5 bn
- Profit attributable · FY2025
- Rs 911.4 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 22.8 bn
- Equity · FY2025
- Rs 12.3 bn
Financial highlights
SHSML financial results
| Rs bn | FY2025 Oct 2024 – Sep 2025 | FY2024 Oct 2023 – Sep 2024 | FY2023 Oct 2022 – Sep 2023 | FY2022 Oct 2021 – Sep 2022 | FY2021 Oct 2020 – Sep 2021 | FY2020 Oct 2019 – Sep 2020 | FY2019 Oct 2018 – Sep 2019 | FY2018 Oct 2017 – Sep 2018 | FY2017 Oct 2016 – Sep 2017 | FY2016 Oct 2015 – Sep 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.5 | 25.7 | 22.9 | 17.8 | 9.9 | 11.1 | 9.5 | 7.2 | 5.1 | 5.9 |
| Gross profit | 2.5 | 2.2 | 5.6 | 3.5 | 0.8 | 1.6 | 2.0 | 0.8 | 0.6 | 0.7 |
| Operating profit | 2.2 | 2.1 | 4.8 | 2.4 | 0.6 | 1.2 | 1.6 | 0.7 | 0.1 | 0.3 |
| Profit after tax | 0.9 | 0.1 | 3.8 | 1.7 | 0.1 | 0.8 | 1.2 | 0.6 | 0.0 | 0.1 |
| Profit attributable to shareholders | 0.9 | 0.1 | 3.8 | 1.7 | 0.1 | 0.8 | 1.2 | 0.6 | 0.0 | 0.1 |
| EPS – basic (Rs) Rs | 43.15 | 2.48 | 181.24 | 78.17 | 6.42 | 36.00 | 57.08 | 28.47 | 0.34 | 5.93 |
| Dividend per share (Rs) Rs | 20.00 | 0.00 | 50.00 | 20.00 | 3.00 | 12.00 | 17.00 | 7.00 | 0.50 | 0.00 |
| Total assets | 22.8 | 21.8 | 22.6 | 13.1 | 9.9 | 11.3 | 10.4 | 9.9 | 6.7 | 4.0 |
| Total equity | 12.3 | 11.7 | 13.8 | 6.0 | 4.7 | 4.8 | 4.4 | 3.3 | 1.7 | 1.7 |
| Total debt | 6.0 | 5.9 | 5.1 | 5.5 | 4.4 | 5.1 | 4.9 | 5.5 | 4.5 | 1.5 |
| Net cash from operating activities | 2.7 | (1.4) | 4.5 | 3.2 | (1.3) | 2.7 | 1.2 | 1.2 | (0.1) | (0.0) |
| Capital expenditure | (0.1) | (0.5) | (0.3) | (0.7) | (0.2) | (0.3) | (0.5) | (1.3) | (0.6) | (0.2) |
| Free cash flow (operating cash flow − capex) | 2.6 | (1.9) | 4.2 | 2.5 | (1.5) | 2.5 | 0.7 | (0.1) | (0.7) | (0.3) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 15 Oct 2026.