Skip to content
Smart Money

Real Estate Investment Trust

TPLRF1 TPL REIT Fund I

Latest results: FY2025 · Jun 2025

Last close · 16 Oct 2026

Rs 8.79 +0.34%

Financials

TPL REIT Fund I (TPLRF1) financials

4 years of annual results (FY2022 – FY2025).

TPL REIT Fund I (TPLRF1) reported revenue of Rs 1.5 bn for FY2025 (Jul 2024 – Jun 2025), up 47.3% from FY2024.

Profit attributable to shareholders was Rs 673.3 mn (EPS Rs 0.37), up 111.5%, a net margin of 43.9%.

No cash dividend was declared for FY2025.

Net debt stood at Rs 15.2 mn.

Return on equity was 2.0%.

At Rs 8.79 (close on 16 Oct 2026) the shares trade at 24.0× earnings (FY2025) and 0.48× book value.

Fundamentals

TPLRF1 at a glance

Revenue · FY2025

Rs 1.5 bn

▲ 47.3% year on year

Profit attributable to shareholders · FY2025

Rs 673.3 mn

▲ 111.5% year on year

EPS – basic (Rs) · FY2025

Rs 0.37

▲ 111.5% year on year

Dividend per share (Rs) · FY2025

Rs 0.00

Net margin · FY2025

43.9%

+11.5 pts year on year

Debt to equity · FY2025

1.5%

-0.9 pts year on year

Financial statements

Income statement

Revenue, costs, profit and earnings per share.

Revenue · FY2025
Rs 1.5 bn
Profit attributable · FY2025
Rs 673.3 mn

Balance sheet

Assets, liabilities, debt and shareholders' equity.

Total assets · FY2025
Rs 37.8 bn
Equity · FY2025
Rs 33.3 bn

Cash flow

Cash from operations, investment, financing and free cash flow.

Operating cash flow · FY2025
-Rs 50.0 mn
Free cash flow · FY2025
-Rs 1.8 bn

Financial highlights

TPLRF1 financial results

TPLRF1 annual financial highlights (Rs bn)
Rs bn FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 1.5 1.0 11.1 6.4
Operating profit 0.6 0.3 9.1 4.9
Profit after tax 0.6 0.3 9.1 4.9
Profit attributable to shareholders 0.7 0.3 9.1 4.9
EPS – basic (Rs) Rs 0.37 0.17 4.96 2.65
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00
Total assets 37.8 36.5 33.2 18.8
Total equity 33.5 32.8 29.1 16.1
Total debt 0.5 0.8 0.9 0.5
Net cash from operating activities (0.0) (1.5) (0.8) (0.4)
Capital expenditure (1.8) (1.6) (0.4) —
Free cash flow (operating cash flow − capex) (1.8) (3.1) (1.2) —

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 15 Oct 2026.

TPLRF1 charts

Revenue and profit Revenue Profit attributable
Revenue and profit Rs 11 bn Revenue FY22: Rs 6.4 bn Profit attributable FY22: Rs 4.9 bn FY22 Revenue FY23: Rs 11.1 bn Profit attributable FY23: Rs 9.1 bn FY23 Revenue FY24: Rs 997.2 mn Profit attributable FY24: Rs 318.4 mn FY24 Revenue FY25: Rs 1.5 bn Profit attributable FY25: Rs 673.3 mn FY25
Margins Operating margin Net margin
Margins 88% 44% 0% Operating margin FY22: 77.5% Operating margin FY23: 81.6% Operating margin FY24: 32.3% Operating margin FY25: 43.9% Net margin FY22: 77.5% Net margin FY23: 81.6% Net margin FY24: 32.3% Net margin FY25: 43.9% FY22 FY23 FY24 FY25
Cash flow Operating cash flow Capex Free cash flow
Cash flow -Rs 3 bn Operating cash flow FY22: -Rs 397.9 mn FY22 Operating cash flow FY23: -Rs 806.8 mn Capex FY23: -Rs 426.7 mn Free cash flow FY23: -Rs 1.2 bn FY23 Operating cash flow FY24: -Rs 1.5 bn Capex FY24: -Rs 1.6 bn Free cash flow FY24: -Rs 3.1 bn FY24 Operating cash flow FY25: -Rs 50.0 mn Capex FY25: -Rs 1.8 bn Free cash flow FY25: -Rs 1.8 bn FY25