Last close · 16 Oct 2026
Rs 126.08 -0.40%
Financials
Tri-Pack Films Limited (TRIPF) financials
20 years of annual results (FY2006 – FY2025).
Tri-Pack Films Limited (TRIPF) reported revenue of Rs 30.2 bn for FY2025 (Jan – Dec 2025), up 2.7% from FY2024.
It made a loss of Rs 366.7 mn attributable to shareholders (EPS Rs -9.45), a net margin of -1.2%.
No cash dividend was declared for FY2025.
Net debt stood at Rs 17.7 bn.
Return on equity was -7.4%.
Over the last five years revenue grew at a compound 14.9% a year.
At Rs 126.08 (close on 16 Oct 2026) the shares trade at 1.03× book value.
Fundamentals
TRIPF at a glance
Revenue · FY2025
Rs 30.2 bn
▲ 2.7% year on year
Profit attributable to shareholders · FY2025
-Rs 366.7 mn
EPS – basic (Rs) · FY2025
Rs -9.45
Dividend per share (Rs) · FY2025
Rs 0.00
Net margin · FY2025
-1.2%
+0.3 pts year on year
Debt to equity · FY2025
398.0%
+15.8 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 30.2 bn
- Profit attributable · FY2025
- -Rs 366.7 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 33.4 bn
- Equity · FY2025
- Rs 4.8 bn
Financial highlights
TRIPF financial results
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.2 | 29.4 | 24.9 | 24.1 | 19.1 | 15.1 | 14.7 | 13.2 | 12.3 | 11.8 |
| Gross profit | 4.3 | 3.8 | 4.0 | 3.8 | 3.2 | 2.4 | 1.5 | 1.4 | 1.8 | 2.0 |
| Operating profit | 2.1 | 2.0 | 2.5 | 2.6 | 2.3 | 1.5 | 0.7 | 0.7 | 1.2 | 1.4 |
| Profit after tax | (0.4) | (0.4) | 1.0 | 0.9 | 1.0 | 0.6 | (0.3) | 0.2 | 0.6 | 0.8 |
| Profit attributable to shareholders | (0.4) | (0.4) | 1.0 | 0.9 | 1.0 | 0.6 | (0.3) | 0.2 | 0.6 | 0.8 |
| EPS – basic (Rs) Rs | (9.45) | (11.12) | 25.24 | 22.26 | 26.85 | 15.83 | (7.98) | 4.06 | 14.76 | 20.15 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 6.00 | 5.00 | 13.00 | 5.00 | 0.00 | 4.00 | 10.00 | 10.00 |
| Total assets | 33.4 | 32.3 | 28.3 | 16.7 | 16.7 | 13.2 | 12.3 | 12.6 | 11.2 | 11.1 |
| Total equity | 4.8 | 5.2 | 5.8 | 5.1 | 4.7 | 3.9 | 3.3 | 3.7 | 4.0 | 3.8 |
| Total debt | 19.0 | 19.8 | 14.0 | 7.5 | 8.9 | 4.6 | 4.9 | 6.8 | 5.2 | 4.2 |
| Net cash from operating activities | 3.3 | (1.8) | 1.5 | 3.9 | (3.0) | 1.9 | 2.9 | (0.8) | (0.2) | 1.7 |
| Capital expenditure | (2.1) | (4.6) | (7.2) | (1.4) | (0.7) | (1.7) | (0.6) | (0.5) | (0.5) | (0.2) |
| Free cash flow (operating cash flow − capex) | 1.2 | (6.3) | (5.7) | 2.5 | (3.7) | 0.2 | 2.3 | (1.3) | (0.6) | 1.5 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 15 Oct 2026.