Skip to content
Smart Money

Food & Personal Care Products

UNITY Unity Foods Limited

Latest results: FY2025 · Jun 2025

Last close · 16 Oct 2026

Rs 7.93 -1.37%

Financials

Unity Foods Limited (UNITY) financials

14 years of annual results (FY2012 – FY2025).

Unity Foods Limited (UNITY) reported revenue of Rs 77.4 bn for FY2025 (Jul 2024 – Jun 2025), down 0.8% from FY2024.

Profit attributable to shareholders was Rs 1.6 bn (EPS Rs 1.37), a net margin of 1.7%.

No cash dividend was declared for FY2025.

Net debt stood at Rs 25.8 bn.

Return on equity was 7.6%.

Over the last five years revenue grew at a compound 20.5% a year.

At Rs 7.93 (close on 16 Oct 2026) the shares trade at 5.8× earnings (FY2025) and 0.53× book value.

Fundamentals

UNITY at a glance

Revenue · FY2025

Rs 77.4 bn

▼ 0.8% year on year

Profit attributable to shareholders · FY2025

Rs 1.6 bn

EPS – basic (Rs) · FY2025

Rs 1.37

Dividend per share (Rs) · FY2025

Rs 0.00

Net margin · FY2025

1.7%

+6.4 pts year on year

Debt to equity · FY2025

242.1%

-8.9 pts year on year

Financial statements

Income statement

Revenue, costs, profit and earnings per share.

Revenue · FY2025
Rs 77.4 bn
Profit attributable · FY2025
Rs 1.6 bn

Balance sheet

Assets, liabilities, debt and shareholders' equity.

Total assets · FY2025
Rs 95.0 bn
Equity · FY2025
Rs 18.0 bn

Cash flow

Cash from operations, investment, financing and free cash flow.

Operating cash flow · FY2025
Rs 1.6 bn
Free cash flow · FY2025
Rs 564.0 mn

Financial highlights

UNITY financial results

UNITY annual financial highlights (Rs bn)
Rs bn FY2025 * Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016
Revenue 77.4 78.0 100.9 87.7 68.8 30.5 14.1 2.8 — —
Gross profit 11.4 6.7 13.8 8.2 5.7 2.1 1.3 0.2 — —
Operating profit 7.6 3.0 10.7 6.0 3.7 1.1 0.7 0.1 (0.0) (0.0)
Profit after tax 1.3 (3.7) 0.7 2.2 3.3 0.2 0.3 0.1 (0.0) (0.0)
Profit attributable to shareholders 1.6 (3.5) 0.7 2.2 3.3 0.2 0.3 0.1 (0.0) (0.0)
EPS – basic (Rs) Rs 1.37 (2.95) 0.57 2.03 3.61 0.36 0.93 0.77 (0.06) (0.04)
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.33 0.00 0.00
Total assets 95.0 85.9 77.5 63.2 44.2 19.5 10.5 4.6 0.0 0.0
Total equity 18.0 16.4 21.3 20.7 13.2 5.9 5.7 1.8 0.0 0.0
Total debt 43.7 41.2 31.2 18.2 16.7 4.4 2.7 1.0 — —
Net cash from operating activities 1.6 (10.2) (7.8) (0.4) (4.0) (0.1) (3.7) (1.1) 0.0 (0.0)
Capital expenditure (1.0) (2.7) (5.0) (2.9) (5.2) (0.9) (1.6) (1.6) — —
Free cash flow (operating cash flow − capex) 0.6 (12.9) (12.7) (3.3) (9.3) (1.0) (5.3) (2.7) — —

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. * Some FY2025 figures do not fully reconcile in the source data. Updated 15 Oct 2026.

UNITY charts

Revenue and profit Revenue Profit attributable
Revenue and profit Rs 101 bn -Rs 4 bn Profit attributable FY16: -Rs 3.0 mn FY16 Profit attributable FY17: -Rs 4.3 mn FY17 Revenue FY18: Rs 2.8 bn Profit attributable FY18: Rs 121.5 mn FY18 Revenue FY19: Rs 14.1 bn Profit attributable FY19: Rs 255.1 mn FY19 Revenue FY20: Rs 30.5 bn Profit attributable FY20: Rs 212.8 mn FY20 Revenue FY21: Rs 68.8 bn Profit attributable FY21: Rs 3.3 bn FY21 Revenue FY22: Rs 87.7 bn Profit attributable FY22: Rs 2.2 bn FY22 Revenue FY23: Rs 100.9 bn Profit attributable FY23: Rs 675.1 mn FY23 Revenue FY24: Rs 78.0 bn Profit attributable FY24: -Rs 3.5 bn FY24 Revenue FY25: Rs 77.4 bn Profit attributable FY25: Rs 1.6 bn FY25
Margins Gross margin Operating margin Net margin
Margins 16% 6% -5% Gross margin FY18: 8.9% Gross margin FY19: 9.1% Gross margin FY20: 6.9% Gross margin FY21: 8.2% Gross margin FY22: 9.4% Gross margin FY23: 13.7% Gross margin FY24: 8.6% Gross margin FY25: 14.8% Operating margin FY18: 4.7% Operating margin FY19: 5.1% Operating margin FY20: 3.6% Operating margin FY21: 5.4% Operating margin FY22: 6.9% Operating margin FY23: 10.6% Operating margin FY24: 3.8% Operating margin FY25: 9.9% Net margin FY18: 4.4% Net margin FY19: 1.8% Net margin FY20: 0.7% Net margin FY21: 4.8% Net margin FY22: 2.5% Net margin FY23: 0.7% Net margin FY24: -4.8% Net margin FY25: 1.7% FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25
Cash flow Operating cash flow Capex Free cash flow
Cash flow Rs 2 bn -Rs 13 bn Operating cash flow FY16: -Rs 2.5 mn FY16 Operating cash flow FY17: Rs 192,253 FY17 Operating cash flow FY18: -Rs 1.1 bn Capex FY18: -Rs 1.6 bn Free cash flow FY18: -Rs 2.7 bn FY18 Operating cash flow FY19: -Rs 3.7 bn Capex FY19: -Rs 1.6 bn Free cash flow FY19: -Rs 5.3 bn FY19 Operating cash flow FY20: -Rs 94.4 mn Capex FY20: -Rs 874.4 mn Free cash flow FY20: -Rs 968.8 mn FY20 Operating cash flow FY21: -Rs 4.0 bn Capex FY21: -Rs 5.2 bn Free cash flow FY21: -Rs 9.3 bn FY21 Operating cash flow FY22: -Rs 437.8 mn Capex FY22: -Rs 2.9 bn Free cash flow FY22: -Rs 3.3 bn FY22 Operating cash flow FY23: -Rs 7.8 bn Capex FY23: -Rs 5.0 bn Free cash flow FY23: -Rs 12.7 bn FY23 Operating cash flow FY24: -Rs 10.2 bn Capex FY24: -Rs 2.7 bn Free cash flow FY24: -Rs 12.9 bn FY24 Operating cash flow FY25: Rs 1.6 bn Capex FY25: -Rs 1.0 bn Free cash flow FY25: Rs 564.0 mn FY25