Last close · 16 Oct 2026
Rs 153.79 +0.14%
Financials
Wafi Energy Pakistan Limited (WAFI) financials
19 years of annual results (FY2007 – FY2025).
Wafi Energy Pakistan Limited (WAFI) reported revenue of Rs 468.9 bn for FY2025 (Jan – Dec 2025), up 9.6% from FY2024.
Profit attributable to shareholders was Rs 3.5 bn (EPS Rs 16.56), up 7.5%, a net margin of 0.8%.
It declared a dividend of Rs 7.00 per share for FY2025 and has paid a dividend in each of the last 4 years.
The balance sheet showed net cash of Rs 932.5 mn.
Return on equity was 14.8%.
Over the last five years revenue grew at a compound 23.2% a year.
At Rs 153.79 (close on 16 Oct 2026) the shares trade at 9.3× earnings (FY2025) and 1.33× book value, with a dividend yield of 4.6%.
Fundamentals
WAFI at a glance
Revenue · FY2025
Rs 468.9 bn
▲ 9.6% year on year
Profit attributable to shareholders · FY2025
Rs 3.5 bn
▲ 7.5% year on year
EPS – basic (Rs) · FY2025
Rs 16.56
▲ 7.5% year on year
Dividend per share (Rs) · FY2025
Rs 7.00
▲ 40.0% year on year
Net margin · FY2025
0.8%
0.0 pts year on year
Debt to equity · FY2025
44.7%
+12.5 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 468.9 bn
- Profit attributable · FY2025
- Rs 3.5 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 116.5 bn
- Equity · FY2025
- Rs 24.8 bn
Financial highlights
WAFI financial results
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468.9 | 427.9 | 431.7 | 412.7 | 249.2 | 165.1 | 199.7 | 186.2 | 168.8 | 167.6 |
| Gross profit | 28.4 | 23.3 | 30.6 | 33.4 | 23.6 | 7.5 | 15.0 | 15.3 | 14.8 | 13.9 |
| Operating profit | 7.9 | 5.1 | 17.8 | 13.1 | 9.5 | (4.0) | 3.1 | 4.3 | 4.5 | 4.6 |
| Profit after tax | 1.6 | 1.2 | 5.1 | (1.1) | 3.6 | (5.9) | (2.4) | (2.1) | 2.3 | 6.0 |
| Profit attributable to shareholders | 3.5 | 3.3 | 5.9 | (0.1) | 4.5 | (4.8) | (1.5) | (1.1) | 3.2 | 6.8 |
| EPS – basic (Rs) Rs | 16.56 | 15.41 | 27.34 | (0.34) | 21.88 | (31.19) | (9.61) | (7.13) | 20.59 | 43.76 |
| Dividend per share (Rs) Rs | 7.00 | 5.00 | 5.00 | 3.00 | 0.00 | 0.00 | 0.00 | 4.85 | 16.61 | 23.54 |
| Total assets | 116.5 | 113.9 | 106.3 | 101.7 | 84.8 | 54.6 | 56.3 | 49.1 | 38.9 | 42.5 |
| Total equity | 24.8 | 23.1 | 19.7 | 14.6 | 15.3 | (0.7) | 4.3 | 6.4 | 10.2 | 11.1 |
| Total debt | 11.1 | 7.4 | 7.1 | 6.7 | 6.0 | 15.1 | 12.3 | 8.1 | 0.4 | 0.0 |
| Net cash from operating activities | 3.9 | 12.9 | 1.1 | 11.4 | 5.7 | 1.9 | 3.6 | (3.1) | 2.1 | 9.0 |
| Capital expenditure | (5.0) | (2.3) | (4.8) | (4.8) | (4.2) | (3.1) | (2.5) | (2.7) | (1.7) | (1.9) |
| Free cash flow (operating cash flow − capex) | (1.2) | 10.6 | (3.7) | 6.6 | 1.4 | (1.2) | 1.1 | (5.8) | 0.4 | 7.1 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 15 Oct 2026.