Last close · 16 Oct 2026
Rs 176.91 +1.03%
Financials
Service Industries Limited (SRVI) financials
20 years of annual results (FY2006 – FY2025).
Service Industries Limited (SRVI) reported revenue of Rs 148.4 bn for FY2025 (Jan – Dec 2025), up 18.7% from FY2024.
Profit attributable to shareholders was Rs 8.8 bn (EPS Rs 18.64), up 111.7%, a net margin of 10.2%.
It declared a dividend of Rs 1.75 per share for FY2025 and has paid a dividend in each of the last 20 years.
Net debt stood at Rs 47.0 bn.
Return on equity was 43.6%.
Over the last five years revenue grew at a compound 36.6% a year.
At Rs 176.91 (close on 16 Oct 2026) the shares trade at 9.5× earnings (FY2025) and 3.58× book value, with a dividend yield of 1.0%.
Fundamentals
SRVI at a glance
Revenue · FY2025
Rs 148.4 bn
▲ 18.7% year on year
Profit attributable to shareholders · FY2025
Rs 8.8 bn
▲ 111.7% year on year
EPS – basic (Rs) · FY2025
Rs 18.64
▲ 111.7% year on year
Dividend per share (Rs) · FY2025
Rs 1.75
▲ 16.7% year on year
Net margin · FY2025
10.2%
+3.9 pts year on year
Debt to equity · FY2025
188.0%
-60.9 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 148.4 bn
- Profit attributable · FY2025
- Rs 8.8 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 136.8 bn
- Equity · FY2025
- Rs 23.2 bn
Financial highlights
SRVI financial results
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 * Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148.4 | 125.0 | 96.5 | 61.7 | 39.4 | 31.2 | 30.1 | 24.2 | 21.0 | 19.0 |
| Gross profit | 35.0 | 30.8 | 21.8 | 10.2 | 6.4 | 6.3 | 5.7 | 4.3 | 3.5 | 3.8 |
| Operating profit | 19.1 | 17.9 | 12.6 | 4.0 | 2.3 | 2.7 | 2.2 | 1.5 | 1.3 | 1.7 |
| Profit after tax | 15.0 | 7.8 | 4.2 | (1.2) | 0.7 | 1.4 | 1.3 | 0.9 | 0.9 | 1.2 |
| Profit attributable to shareholders | 8.8 | 4.1 | 2.8 | (0.6) | 0.5 | 1.3 | 1.4 | 1.1 | 0.9 | 1.2 |
| EPS – basic (Rs) Rs | 18.64 | 8.80 | 6.05 | (1.36) | 1.14 | 2.81 | 2.92 | 2.25 | 1.88 | 2.65 |
| Dividend per share (Rs) Rs | 1.75 | 1.50 | 1.00 | 0.50 | 0.75 | 1.05 | 0.32 | 0.77 | 0.82 | 1.02 |
| Total assets | 136.8 | 110.6 | 85.8 | 73.4 | 54.6 | 30.4 | 22.8 | 18.3 | 16.0 | 12.7 |
| Total equity | 40.9 | 26.0 | 19.0 | 15.3 | 15.4 | 9.8 | 6.2 | 5.5 | 4.7 | 4.4 |
| Total debt | 76.9 | 64.8 | 50.3 | 43.4 | 28.8 | 14.8 | 11.8 | 9.0 | 7.5 | 4.5 |
| Net cash from operating activities | 13.7 | 6.3 | 5.4 | (9.3) | (1.6) | 2.3 | 0.6 | 0.3 | (1.0) | 0.4 |
| Capital expenditure | (10.3) | (9.0) | (6.0) | (8.3) | (17.8) | (2.2) | (0.9) | (1.6) | (1.7) | (1.8) |
| Free cash flow (operating cash flow − capex) | 3.4 | (2.8) | (0.5) | (17.6) | (19.5) | 0.1 | (0.4) | (1.3) | (2.7) | (1.4) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 15 Oct 2026.